DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Great Elm Group, Inc. (GEG)

Financial Services | Asset Management

Today's Price

$2.15

Today's Fair Value

$n/a

Margin of Safety

n/a

Projected Value (5Y)

$n/a

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 7.9% | CAGR (5y): -5.94%

Diluted Shares Growth Rate

Regression: 12.12% | CAGR (5y): 3.32%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 0.91x)

Discount Rate