DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Flexsteel Industries, Inc. (FLXS)

Consumer Cyclical | Furnishings, Fixtures & Appliances

Today's Price

$81.16

Today's Fair Value

$67.86 -16.39%

Margin of Safety

-19.60%

Projected Value (5Y)

$109.29 +34.66%

Dividends Paid (5Y)

$4.66

Scenario

Valuation Metric

Years To Project

Free Cash Flow Growth Rate

Regression: 3.56% | CAGR (5y): 0%

Diluted Shares Growth Rate

Regression: -4% | CAGR (5y): -6.08%

Dividend Growth Rate

Regression: 0.38% | CAGR (5y): 7.21%

Exit Price Multiple

Capped at 30.00x (Historical 5y: 7.42x)

Discount Rate