DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

First Guaranty Bancshares, Inc. (FGBI)

Financial Services | Banks - Regional

Today's Price

$8.49

Today's Fair Value

$4.66 -45.11%

Margin of Safety

-82.19%

Projected Value (5Y)

$7.50 -11.66%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 7.38% | CAGR (5y): 1.18%

Diluted Shares Growth Rate

Regression: 2.85% | CAGR (5y): 5.47%

Dividend Growth Rate

Regression: -10.67% | CAGR (5y): -41.46%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 0.57x)

Discount Rate