DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Phoenix New Media Limited (FENG)

Communication Services | Internet Content & Information

Today's Price

$1.43

Today's Fair Value

$n/a

Margin of Safety

n/a

Projected Value (5Y)

$n/a

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Adjusted Free Cash Flow Growth Rate

Regression: -10.07% | CAGR (5y): 0%

Diluted Shares Growth Rate

Regression: -0.08% | CAGR (5y): -0.2%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 30.00x (Historical 5y: n/a)

Discount Rate