DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

First Commonwealth Financial Corporation (FCF)

Financial Services | Banks - Regional

Today's Price

$21.03

Today's Fair Value

$254.42 +1109.8%

Margin of Safety

+91.73%

Projected Value (5Y)

$409.75 +1848.41%

Dividends Paid (5Y)

$3.19

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 9.67% | CAGR (5y): 61.6%

Diluted Shares Growth Rate

Regression: 1.17% | CAGR (5y): 1.18%

Dividend Growth Rate

Regression: 8.12% | CAGR (5y): 4.1%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 1.18x)

Discount Rate