DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

First Community Bankshares, Inc. (FCBC)

Financial Services | Banks - Regional

Today's Price

$47.03

Today's Fair Value

$36.44 -22.52%

Margin of Safety

-29.06%

Projected Value (5Y)

$58.69 +24.79%

Dividends Paid (5Y)

$13.26

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 4.82% | CAGR (5y): 4.74%

Diluted Shares Growth Rate

Regression: 0.37% | CAGR (5y): 0.66%

Dividend Growth Rate

Regression: 12.34% | CAGR (5y): 13.84%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 1.31x)

Discount Rate