DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

First American Financial Corporation (FAF)

Financial Services | Insurance - Specialty

Today's Price

$69.45

Today's Fair Value

$62.33 -10.25%

Margin of Safety

-11.42%

Projected Value (5Y)

$100.39 +44.55%

Dividends Paid (5Y)

$13.30

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 6.76% | CAGR (5y): 1.28%

Diluted Shares Growth Rate

Regression: -0.8% | CAGR (5y): -1.71%

Dividend Growth Rate

Regression: 12.72% | CAGR (5y): 3.08%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 1.26x)

Discount Rate