DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Eureka Acquisition Corp Class A Ordinary Share (EURK)

Financial Services | Shell Companies

Today's Price

$11.50

Today's Fair Value

$0.02 -99.83%

Margin of Safety

-57400.00%

Projected Value (5Y)

$0.04 -99.65%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: -84.85% | CAGR (5y): 0%

Diluted Shares Growth Rate

Regression: 100.78% | CAGR (5y): 100.59%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 1.08x)

Discount Rate