DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Edgewell Personal Care Company (EPC)

Consumer Defensive | Household & Personal Products

Today's Price

$27.08

Today's Fair Value

$4.05 -85.04%

Margin of Safety

-568.64%

Projected Value (5Y)

$6.53 -75.89%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Free Cash Flow Growth Rate

Regression: -2.31% | CAGR (5y): -25.85%

Diluted Shares Growth Rate

Regression: -2.11% | CAGR (5y): -2.71%

Dividend Growth Rate

Regression: -3.08% | CAGR (5y): 0%

Exit Price Multiple

Capped at 30.00x (Historical 5y: 14.1x)

Discount Rate