DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Entergy Mississippi, Inc. 1M BD 66 (EMP)

Utilities | Regulated Electric

Today's Price

$19.67

Today's Fair Value

$n/a

Margin of Safety

n/a

Projected Value (5Y)

$n/a

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Operating Income Growth Rate

Regression: 29.89% | CAGR (5y): 68.39%

Diluted Shares Growth Rate

Regression: 8.35% | CAGR (5y): 17.48%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 33.88%

Exit Price Multiple

Capped at 18.00x (Historical 5y: 13.32x)

Discount Rate