DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Encore Capital Group, Inc. (ECPG)

Financial Services | Financial - Credit Services

Today's Price

$99.37

Today's Fair Value

$36.36 -63.41%

Margin of Safety

-173.29%

Projected Value (5Y)

$58.56 -41.07%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 5.05% | CAGR (5y): -4.45%

Diluted Shares Growth Rate

Regression: -1.33% | CAGR (5y): -5.79%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 1.14x)

Discount Rate