DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

DXC Technology Company (DXC)

Technology | Information Technology Services

Today's Price

$10.89

Today's Fair Value

$21.77 +99.91%

Margin of Safety

+49.98%

Projected Value (5Y)

$35.06 +221.95%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Adjusted Free Cash Flow Growth Rate

Regression: 8% | CAGR (5y): 0%

Diluted Shares Growth Rate

Regression: 2.07% | CAGR (5y): -6.8%

Dividend Growth Rate

Regression: 3.92% | CAGR (5y): -4.49%

Exit Price Multiple

Capped at 30.00x (Historical 5y: 3.7x)

Discount Rate