DCF Calculator
Estimate the intrinsic fair value of any company using discounted cash flow analysis
Today's Price
$19.10
Today's Fair Value
Invalid (Negative Base)
Margin of Safety
Invalid (Negative Base)
Projected Value (5Y)
Invalid (Negative Base)
Dividends Paid (5Y)
$0.00
DCF Inputs
DCF valuation requires positive baseline cash flows. DSKYF
currently has negative Adjusted Free Cash Flow.
Scenario
%
Regression: 8.7% | CAGR (5y): 0%
%
Regression: -0.98% | CAGR (5y): -0.52%
%
Regression: -22.96% | CAGR (5y): 15.3%
Capped at 30.00x (Historical 5y: 91.49x)
%