DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

DLH Holdings Corp. (DLHC)

Industrials | Specialty Business Services

Today's Price

$4.07

Today's Fair Value

$7.95 +95.33%

Margin of Safety

+48.81%

Projected Value (5Y)

$12.80 +214.5%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Operating Income Growth Rate

Regression: 23.07% | CAGR (5y): 4.51%

Diluted Shares Growth Rate

Regression: 3.26% | CAGR (5y): 1.98%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 18.00x (Historical 5y: 6.75x)

Discount Rate