DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Quest Diagnostics Incorporated (DGX)

Healthcare | Medical - Diagnostics & Research

Today's Price

$244.88

Today's Fair Value

$154.63 -36.85%

Margin of Safety

-58.37%

Projected Value (5Y)

$249.04 +1.7%

Dividends Paid (5Y)

$20.43

Scenario

Valuation Metric

Years To Project

Adjusted Free Cash Flow Growth Rate

Regression: 6.46% | CAGR (5y): -3.13%

Diluted Shares Growth Rate

Regression: -2.86% | CAGR (5y): -3.64%

Dividend Growth Rate

Regression: 10.24% | CAGR (5y): 7.06%

Exit Price Multiple

Capped at 30.00x (Historical 5y: 17.62x)

Discount Rate