DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Donnelley Financial Solutions, Inc. (DFIN)

Technology | Software - Application

Today's Price

$48.09

Today's Fair Value

$50.97 +5.99%

Margin of Safety

+5.65%

Projected Value (5Y)

$82.08 +70.68%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Adjusted Free Cash Flow Growth Rate

Regression: 5.42% | CAGR (5y): -6.94%

Diluted Shares Growth Rate

Regression: -1.27% | CAGR (5y): -3.61%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 30.00x (Historical 5y: 17.32x)

Discount Rate