DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Culp, Inc. (CULP)

Industrials | Manufacturing - Textiles

Today's Price

$3.62

Today's Fair Value

Invalid (Negative Base)

Margin of Safety

Invalid (Negative Base)

Projected Value (5Y)

Invalid (Negative Base)

Dividends Paid (5Y)

$0.00

DCF valuation requires positive baseline cash flows. CULP currently has negative Operating Income.

Scenario

Valuation Metric

Years To Project

Operating Income Growth Rate

Regression: -33.29% | CAGR (5y): 0%

Diluted Shares Growth Rate

Regression: -0.02% | CAGR (5y): 0.49%

Dividend Growth Rate

Regression: 7.86% | CAGR (5y): -8.15%

Exit Price Multiple

Capped at 18.00x (Historical 5y: 12.59x)

Discount Rate