DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

CSG Systems International, Inc. (CSGS)

Technology | Software - Infrastructure

Today's Price

$80.69

Today's Fair Value

$58.09 -28.01%

Margin of Safety

-38.91%

Projected Value (5Y)

$93.56 +15.95%

Dividends Paid (5Y)

$3.24

Scenario

Valuation Metric

Years To Project

Adjusted Free Cash Flow Growth Rate

Regression: 3.78% | CAGR (5y): -4.07%

Diluted Shares Growth Rate

Regression: -1.61% | CAGR (5y): -2.65%

Dividend Growth Rate

Regression: 6.35% | CAGR (5y): -7.7%

Exit Price Multiple

Capped at 30.00x (Historical 5y: 19.75x)

Discount Rate