DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Comtech Telecommunications Corp. (CMTL)

Technology | Communication Equipment

Today's Price

$1.49

Today's Fair Value

$3118922.94 +209323587.25%

Margin of Safety

+100.00%

Projected Value (5Y)

$5023056.58 +337117791.28%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Adjusted Free Cash Flow Growth Rate

Regression: 36.97% | CAGR (5y): 0%

Diluted Shares Growth Rate

Regression: 5.42% | CAGR (5y): 3.38%

Dividend Growth Rate

Regression: -14.44% | CAGR (5y): -12.94%

Exit Price Multiple

Capped at 30.00x (Historical 5y: 20.02x)

Discount Rate