DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Core Molding Technologies, Inc. (CMT)

Basic Materials | Chemicals - Specialty

Today's Price

$23.80

Today's Fair Value

$n/a

Margin of Safety

n/a

Projected Value (5Y)

$n/a

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Free Cash Flow Growth Rate

Regression: -6.55% | CAGR (5y): -39.9%

Diluted Shares Growth Rate

Regression: 1.63% | CAGR (5y): 1.82%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 200%

Exit Price Multiple

Capped at 30.00x (Historical 5y: 9.57x)

Discount Rate