DCF Calculator
Estimate the intrinsic fair value of any company using discounted cash flow analysis
Today's Price
$30.24
Today's Fair Value
$n/a
Margin of Safety
n/a
Projected Value (5Y)
$n/a
Dividends Paid (5Y)
$0.00
DCF Inputs
Scenario
%
Regression: 2.96% | CAGR (5y): 1.53%
%
Regression: 1.28% | CAGR (5y): 1.47%
%
Regression: -1.51% | CAGR (5y): 22.64%
Capped at 30.00x (Historical 5y: 23.62x)
%