DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Columbus McKinnon Corporation (CMCO)

Industrials | Industrial - Machinery

Today's Price

$16.44

Today's Fair Value

Invalid (Negative Base)

Margin of Safety

Invalid (Negative Base)

Projected Value (5Y)

Invalid (Negative Base)

Dividends Paid (5Y)

$0.00

DCF valuation requires positive baseline cash flows. CMCO currently has negative Operating Income.

Scenario

Valuation Metric

Years To Project

Operating Income Growth Rate

Regression: 7.02% | CAGR (5y): 0%

Diluted Shares Growth Rate

Regression: 3.88% | CAGR (5y): 3.5%

Dividend Growth Rate

Regression: 8.62% | CAGR (5y): 3.13%

Exit Price Multiple

Capped at 18.00x (Historical 5y: 10.99x)

Discount Rate