DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Central Securities Corp. (CET)

Financial Services | Asset Management

Today's Price

$55.25

Today's Fair Value

$n/a

Margin of Safety

n/a

Projected Value (5Y)

$n/a

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 10.6% | CAGR (5y): 11.52%

Diluted Shares Growth Rate

Regression: 1.71% | CAGR (5y): 2.01%

Dividend Growth Rate

Regression: 6.31% | CAGR (5y): 26.56%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 0.85x)

Discount Rate