DCF Calculator
Estimate the intrinsic fair value of any company using discounted cash flow analysis
Today's Price
$2.47
Today's Fair Value
Invalid (Negative Base)
Margin of Safety
Invalid (Negative Base)
Projected Value (5Y)
Invalid (Negative Base)
Dividends Paid (5Y)
$0.00
DCF Inputs
DCF valuation requires positive baseline cash flows. CATO
currently has negative Free Cash Flow.
Scenario
%
Regression: -5.28% | CAGR (5y): 0%
%
Regression: -4.03% | CAGR (5y): -3.29%
%
Regression: -8.1% | CAGR (5y): -12.42%
Capped at 30.00x (Historical 5y: 36.16x)
%