DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Avis Budget Group, Inc. (CAR)

Industrials | Rental & Leasing Services

Today's Price

$117.26

Today's Fair Value

$289.07 +146.52%

Margin of Safety

+59.44%

Projected Value (5Y)

$465.55 +297.02%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Operating Income Growth Rate

Regression: 10.42% | CAGR (5y): 0%

Diluted Shares Growth Rate

Regression: -11% | CAGR (5y): -12.96%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 18.00x (Historical 5y: 2.78x)

Discount Rate