DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

BYD Company Limited (BYDDY)

Today's Price

$10.13

Today's Fair Value

Invalid (Negative Base)

Margin of Safety

Invalid (Negative Base)

Projected Value (5Y)

Invalid (Negative Base)

Dividends Paid (5Y)

$0.00

DCF valuation requires positive baseline cash flows. BYDDY currently has negative Adjusted Free Cash Flow.

Scenario

Valuation Metric

Years To Project

Adjusted Free Cash Flow Growth Rate

Regression: 5.28% | CAGR (5y): 0%

Diluted Shares Growth Rate

Regression: 1.52% | CAGR (5y): 1.98%

Dividend Growth Rate

Regression: 31.65% | CAGR (5y): 52.29%

Exit Price Multiple

Capped at 30.00x (Historical 5y: 19.82x)

Discount Rate