DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Bowman Consulting Group Ltd. (BWMN)

Industrials | Engineering & Construction

Today's Price

$42.45

Today's Fair Value

$25.35 -40.28%

Margin of Safety

-67.46%

Projected Value (5Y)

$40.83 -3.82%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Operating Income Growth Rate

Regression: 51.45% | CAGR (5y): 58.84%

Diluted Shares Growth Rate

Regression: 10.31% | CAGR (5y): 10.82%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 18.00x (Historical 5y: 68.3x)

Discount Rate