DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

BV Financial, Inc. (BVFL)

Financial Services | Banks - Regional

Today's Price

$20.92

Today's Fair Value

$16.64 -20.46%

Margin of Safety

-25.72%

Projected Value (5Y)

$26.80 +28.11%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 28.35% | CAGR (5y): 18.46%

Diluted Shares Growth Rate

Regression: 14.74% | CAGR (5y): 3.78%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 0.88x)

Discount Rate