DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Burford Capital Limited (BUR)

Financial Services | Asset Management

Today's Price

$3.94

Today's Fair Value

$5.76 +46.19%

Margin of Safety

+31.60%

Projected Value (5Y)

$9.27 +135.28%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 20.26% | CAGR (5y): -1.69%

Diluted Shares Growth Rate

Regression: 0.84% | CAGR (5y): 0.45%

Dividend Growth Rate

Regression: 8.06% | CAGR (5y): -0.81%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 0.95x)

Discount Rate