DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Piraeus Financial Holdings S.A. (BPIRY)

Today's Price

$8.00

Today's Fair Value

Invalid (Negative Base)

Margin of Safety

Invalid (Negative Base)

Projected Value (5Y)

Invalid (Negative Base)

Dividends Paid (5Y)

$0.00

DCF valuation requires positive baseline cash flows. BPIRY currently has negative Adjusted Free Cash Flow.

Scenario

Valuation Metric

Years To Project

Adjusted Free Cash Flow Growth Rate

Regression: 21.29% | CAGR (5y): 0%

Diluted Shares Growth Rate

Regression: 79.59% | CAGR (5y): 89.85%

Dividend Growth Rate

Regression: 64.33% | CAGR (5y): 67.33%

Exit Price Multiple

Capped at 30.00x (Historical 5y: 0.47x)

Discount Rate