DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Bowhead Specialty Holdings Inc. (BOW)

Financial Services | Insurance - Property & Casualty

Today's Price

$33.78

Today's Fair Value

$56.19 +66.34%

Margin of Safety

+39.88%

Projected Value (5Y)

$90.50 +167.91%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 59.72% | CAGR (5y): 70.63%

Diluted Shares Growth Rate

Regression: 1.36% | CAGR (5y): 2.19%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 2.34x)

Discount Rate