DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

B.O.S. Better Online Solutions Ltd. (BOSC)

Technology | Communication Equipment

Today's Price

$4.73

Today's Fair Value

$n/a

Margin of Safety

n/a

Projected Value (5Y)

$n/a

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Adjusted Free Cash Flow Growth Rate

Regression: 28.41% | CAGR (5y): 37.37%

Diluted Shares Growth Rate

Regression: 11.72% | CAGR (5y): 7.98%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 30.00x (Historical 5y: 7.19x)

Discount Rate