DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Bill.com Holdings, Inc. (BILL)

Technology | Software - Application

Today's Price

$47.06

Today's Fair Value

$161.91 +244.05%

Margin of Safety

+70.93%

Projected Value (5Y)

$260.76 +454.1%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Adjusted Free Cash Flow Growth Rate

Regression: 566.74% | CAGR (5y): 0%

Diluted Shares Growth Rate

Regression: 4.57% | CAGR (5y): 3.82%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 30.00x (Historical 5y: 52.95x)

Discount Rate