DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Bread Financial Holdings, Inc. (BFH)

Financial Services | Financial - Credit Services

Today's Price

$105.12

Today's Fair Value

$71.90 -31.6%

Margin of Safety

-46.20%

Projected Value (5Y)

$115.80 +10.16%

Dividends Paid (5Y)

$4.45

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 6.06% | CAGR (5y): 10.44%

Diluted Shares Growth Rate

Regression: -2.4% | CAGR (5y): -0.81%

Dividend Growth Rate

Regression: -9.24% | CAGR (5y): 6.53%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 0.87x)

Discount Rate