DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Bain Capital Specialty Finance, Inc. (BCSF)

Financial Services | Asset Management

Today's Price

$11.21

Today's Fair Value

$10.54 -5.98%

Margin of Safety

-6.36%

Projected Value (5Y)

$16.98 +51.47%

Dividends Paid (5Y)

$7.53

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 10.82% | CAGR (5y): -0.33%

Diluted Shares Growth Rate

Regression: 14.37% | CAGR (5y): 2.01%

Dividend Growth Rate

Regression: 4.59% | CAGR (5y): 0.72%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 0.86x)

Discount Rate