DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

BCP Investment Corporation (BCIC)

Financial Services | Asset Management

Today's Price

$7.11

Today's Fair Value

$13.61 +91.42%

Margin of Safety

+47.76%

Projected Value (5Y)

$21.92 +208.3%

Dividends Paid (5Y)

$17.02

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 0.34% | CAGR (5y): -7.74%

Diluted Shares Growth Rate

Regression: 14.28% | CAGR (5y): 17.28%

Dividend Growth Rate

Regression: -10.61% | CAGR (5y): 7.96%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 0.82x)

Discount Rate