DCF Calculator
Estimate the intrinsic fair value of any company using discounted cash flow analysis
Today's Price
$70.01
Today's Fair Value
$n/a
Margin of Safety
n/a
Projected Value (5Y)
$n/a
Dividends Paid (5Y)
$0.00
DCF Inputs
Scenario
%
Regression: 2.47% | CAGR (5y): 12%
%
Regression: -1.74% | CAGR (5y): -0.94%
%
Regression: 18.89% | CAGR (5y): -8.56%
Capped at 30.00x (Historical 5y: 29.66x)
%