DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

American Realty Investors, Inc. (ARL)

Real Estate | Real Estate - Services

Today's Price

$15.99

Today's Fair Value

$n/a

Margin of Safety

n/a

Projected Value (5Y)

$n/a

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 19.86% | CAGR (5y): 20.51%

Diluted Shares Growth Rate

Regression: 0.51% | CAGR (5y): 0.13%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 0.34x)

Discount Rate