DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

ARB IOT Group Limited (ARBB)

Technology | Information Technology Services

Today's Price

$4.36

Today's Fair Value

$1.71 -60.78%

Margin of Safety

-154.97%

Projected Value (5Y)

$2.76 -36.7%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Adjusted Free Cash Flow Growth Rate

Regression: 2.24% | CAGR (5y): 0%

Diluted Shares Growth Rate

Regression: 10.4% | CAGR (5y): 0.22%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 30.00x (Historical 5y: 2.91x)

Discount Rate