DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Rich Sparkle Holdings Limited (ANPA)

Industrials | Specialty Business Services

Today's Price

$2.11

Today's Fair Value

$0.07 -96.68%

Margin of Safety

-2914.29%

Projected Value (5Y)

$0.12 -94.31%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Operating Income Growth Rate

Regression: -49.57% | CAGR (5y): -52.78%

Diluted Shares Growth Rate

Regression: 0% | CAGR (5y): 0%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 18.00x (Historical 5y: n/a)

Discount Rate