DCF Calculator
Estimate the intrinsic fair value of any company using discounted cash flow analysis
Today's Price
$29.30
Today's Fair Value
$n/a
Margin of Safety
n/a
Projected Value (5Y)
$n/a
Dividends Paid (5Y)
$0.00
DCF Inputs
Scenario
%
Regression: -2.5% | CAGR (5y): 11.25%
%
Regression: 0% | CAGR (5y): 0.01%
%
Regression: -2.87% | CAGR (5y): 34.89%
Capped at 30.00x (Historical 5y: 1.99x)
%