DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Alpha Metallurgical Resources, Inc. (AMR)

Energy | Coal

Today's Price

$179.54

Today's Fair Value

Invalid (Negative Base)

Margin of Safety

Invalid (Negative Base)

Projected Value (5Y)

Invalid (Negative Base)

Dividends Paid (5Y)

$0.00

DCF valuation requires positive baseline cash flows. AMR currently has negative Operating Income.

Scenario

Valuation Metric

Years To Project

Operating Income Growth Rate

Regression: 18.38% | CAGR (5y): 0%

Diluted Shares Growth Rate

Regression: -1.34% | CAGR (5y): -6.61%

Dividend Growth Rate

Regression: -19.26% | CAGR (5y): -19.26%

Exit Price Multiple

Capped at 18.00x (Historical 5y: 4.5x)

Discount Rate