DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Amplify Energy Corp. (AMPY)

Energy | Oil & Gas Exploration & Production

Today's Price

$4.30

Today's Fair Value

Invalid (Negative Base)

Margin of Safety

Invalid (Negative Base)

Projected Value (5Y)

Invalid (Negative Base)

Dividends Paid (5Y)

$0.00

DCF valuation requires positive baseline cash flows. AMPY currently has negative Operating Income.

Scenario

Valuation Metric

Years To Project

Operating Income Growth Rate

Regression: -15.55% | CAGR (5y): 0%

Diluted Shares Growth Rate

Regression: 12.06% | CAGR (5y): 1.44%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 50%

Exit Price Multiple

Capped at 18.00x (Historical 5y: 4.33x)

Discount Rate