DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

AMN Healthcare Services, Inc. (AMN)

Healthcare | Medical - Care Facilities

Today's Price

$34.24

Today's Fair Value

$115.62 +237.68%

Margin of Safety

+70.39%

Projected Value (5Y)

$186.20 +443.81%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Adjusted Free Cash Flow Growth Rate

Regression: 20.75% | CAGR (5y): 0.59%

Diluted Shares Growth Rate

Regression: -2.73% | CAGR (5y): -4.18%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 30.00x (Historical 5y: 8.72x)

Discount Rate