DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

AlTi Global, Inc. (ALTI)

Financial Services | Asset Management - Global

Today's Price

$3.11

Today's Fair Value

$4.27 +37.3%

Margin of Safety

+27.17%

Projected Value (5Y)

$6.88 +121.22%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 91.13% | CAGR (5y): 68.39%

Diluted Shares Growth Rate

Regression: 8.86% | CAGR (5y): 11.67%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 0.45x)

Discount Rate