DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Alliance Laundry Holdings Inc. (ALH)

Industrials | Industrial - Machinery

Today's Price

$21.64

Today's Fair Value

$18.09 -16.4%

Margin of Safety

-19.62%

Projected Value (5Y)

$29.13 +34.61%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Operating Income Growth Rate

Regression: 18.81% | CAGR (5y): 18.34%

Diluted Shares Growth Rate

Regression: 19.75% | CAGR (5y): 16.58%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 18.00x (Historical 5y: 14.98x)

Discount Rate