DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Alexander & Baldwin, Inc. (ALEX)

Real Estate | REIT - Diversified

Today's Price

$20.84

Today's Fair Value

$n/a

Margin of Safety

n/a

Projected Value (5Y)

$n/a

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: -2.13% | CAGR (5y): -2.07%

Diluted Shares Growth Rate

Regression: 4.2% | CAGR (5y): 0.18%

Dividend Growth Rate

Regression: 8.67% | CAGR (5y): -11.37%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 1.3x)

Discount Rate