DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Apartment Investment and Management Company (AIV)

Real Estate | REIT - Residential

Today's Price

$2.16

Today's Fair Value

$n/a

Margin of Safety

n/a

Projected Value (5Y)

$n/a

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: -15.33% | CAGR (5y): -10.44%

Diluted Shares Growth Rate

Regression: 0.37% | CAGR (5y): -1.03%

Dividend Growth Rate

Regression: 13.46% | CAGR (5y): 5.81%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 1.79x)

Discount Rate