DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Atlantic American Corporation (AAME)

Financial Services | Insurance - Life

Today's Price

$1.38

Today's Fair Value

$1.24 -10.14%

Margin of Safety

-11.29%

Projected Value (5Y)

$1.99 +44.2%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 0.13% | CAGR (5y): -3.08%

Diluted Shares Growth Rate

Regression: -1.61% | CAGR (5y): 0.14%

Dividend Growth Rate

Regression: -3.96% | CAGR (5y): 0%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 0.43x)

Discount Rate