DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Trimble Inc. (TRMB)

Technology | Hardware, Equipment & Parts

Today's Price

$57.53

Today's Fair Value

$6.35 -88.96%

Margin of Safety

-805.98%

Projected Value (5Y)

$10.23 -82.22%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Adjusted Free Cash Flow Growth Rate

Regression: 2.59% | CAGR (5y): 0%

Diluted Shares Growth Rate

Regression: -0.53% | CAGR (5y): -1.01%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 30.00x (Historical 5y: 44.5x)

Discount Rate